SIX
SIX · Revenue Model

Revenue Model Calculator

Model revenue outcomes from employees sharing curated recommendations. Change input metrics and CX use-cases.

Inputs
Team size
×
=
50employees
Order value
$
+
%
=
$300AOV
CX Use Cases
✓
New Arrivals Engagement
Recos / employee / week
5
Conversion rate
12%
✓
Personalised Based on Preferences
Recos / employee / week
7
Conversion rate
22%
✓
Post-Purchase Follow-Up
Recos / employee / week
5
Conversion rate
3%
✓
Related Items Outreach
Recos / employee / week
7
Conversion rate
16%
✓
Promo Outreach
Recos / employee / week
3
Conversion rate
8%
✓
Welcome Introduction
Recos / employee / week
3
Conversion rate
5%
190
orders per week
$57,000
per week
$246,810
per month
Annual Revenue Plan
$2,964,000
Use CaseRecos/Empl/WkRecos/Co/WkConv. %# OrdersWeekly Rev.Monthly Rev.Annual Rev.
New Arrivals Engagement525012%30$9.0K$39.0K$468.0K
Personalised Based on Preferences735022%77$23.1K$100.0K$1.2M
Post-Purchase Follow-Up52503%8$2.3K$9.7K$117.0K
Related Items Outreach735016%56$16.8K$72.7K$873.6K
Promo Outreach31508%12$3.6K$15.6K$187.2K
Welcome Introduction31505%8$2.3K$9.7K$117.0K
Total301.5K11%190$57.0K$246.8K$3.0M
Customer Roster Requirement

To deliver 30 recommendations per associate each week, contacting each customer this often, every associate needs this roster count.

▼
390
Customer contacts per associate
19,500
Total customer contacts across all associates
ƒPer Use Case: Employees × Recommendations/Wk × Conversion Rate × Adjusted Order Value | Totals summed across active use cases